THÔNG TIN ưu đãi |
Ưu đãi từ ngân hàng |
|
Ưu đãi từ Topbank.vn |
Áp dụng với khoản vay từ 500 triệu |
THÔNG TIN chính gói lãi suất vay mua nhà |
Lãi suất |
7,99%/năm |
Thời gian cố định lãi suất |
12 tháng |
Lãi suất sau ưu đãi |
11%/năm |
Tỷ lệ vay tối đa |
70% |
Thời hạn vay tối đa |
25 năm |
Phí trả nợ trước hạn |
|
THÔNG TIN THANH TOÁN * (Ước tính theo hình thức tính lãi theo dư nợ giảm dần) |
Số tiền muốn vay |
1.000.000.000 đ |
Thời gian vay |
15 năm |
Tổng lãi phải trả |
800.402.991 đ |
Lịch thanh toán chi tiết |
Click để xem chi tiết lịch trả nợ theo tháng
1 |
07/05/2025 |
7,99% |
12.213.889 |
6.658.333 |
5.555.556 |
994.444.444 |
2 |
07/06/2025 |
7,99% |
12.176.899 |
6.621.343 |
5.555.556 |
988.888.888 |
3 |
07/07/2025 |
7,99% |
12.139.908 |
6.584.352 |
5.555.556 |
983.333.332 |
4 |
07/08/2025 |
7,99% |
12.102.917 |
6.547.361 |
5.555.556 |
977.777.776 |
5 |
07/09/2025 |
7,99% |
12.065.926 |
6.510.370 |
5.555.556 |
972.222.220 |
6 |
07/10/2025 |
7,99% |
12.028.936 |
6.473.380 |
5.555.556 |
966.666.664 |
7 |
07/11/2025 |
7,99% |
11.991.945 |
6.436.389 |
5.555.556 |
961.111.108 |
8 |
07/12/2025 |
7,99% |
11.954.954 |
6.399.398 |
5.555.556 |
955.555.552 |
9 |
07/01/2026 |
7,99% |
11.917.963 |
6.362.407 |
5.555.556 |
949.999.996 |
10 |
07/02/2026 |
7,99% |
11.880.973 |
6.325.417 |
5.555.556 |
944.444.440 |
11 |
07/03/2026 |
7,99% |
11.843.982 |
6.288.426 |
5.555.556 |
938.888.884 |
12 |
07/04/2026 |
7,99% |
11.806.991 |
6.251.435 |
5.555.556 |
933.333.328 |
13 |
07/05/2026 |
11% |
14.111.112 |
8.555.556 |
5.555.556 |
927.777.772 |
14 |
07/06/2026 |
11% |
14.060.186 |
8.504.630 |
5.555.556 |
922.222.216 |
15 |
07/07/2026 |
11% |
14.009.260 |
8.453.704 |
5.555.556 |
916.666.660 |
16 |
07/08/2026 |
11% |
13.958.334 |
8.402.778 |
5.555.556 |
911.111.104 |
17 |
07/09/2026 |
11% |
13.907.408 |
8.351.852 |
5.555.556 |
905.555.548 |
18 |
07/10/2026 |
11% |
13.856.482 |
8.300.926 |
5.555.556 |
899.999.992 |
19 |
07/11/2026 |
11% |
13.805.556 |
8.250.000 |
5.555.556 |
894.444.436 |
20 |
07/12/2026 |
11% |
13.754.630 |
8.199.074 |
5.555.556 |
888.888.880 |
21 |
07/01/2027 |
11% |
13.703.704 |
8.148.148 |
5.555.556 |
883.333.324 |
22 |
07/02/2027 |
11% |
13.652.778 |
8.097.222 |
5.555.556 |
877.777.768 |
23 |
07/03/2027 |
11% |
13.601.852 |
8.046.296 |
5.555.556 |
872.222.212 |
24 |
07/04/2027 |
11% |
13.550.926 |
7.995.370 |
5.555.556 |
866.666.656 |
25 |
07/05/2027 |
11% |
13.500.000 |
7.944.444 |
5.555.556 |
861.111.100 |
26 |
07/06/2027 |
11% |
13.449.074 |
7.893.518 |
5.555.556 |
855.555.544 |
27 |
07/07/2027 |
11% |
13.398.148 |
7.842.592 |
5.555.556 |
849.999.988 |
28 |
07/08/2027 |
11% |
13.347.223 |
7.791.667 |
5.555.556 |
844.444.432 |
29 |
07/09/2027 |
11% |
13.296.297 |
7.740.741 |
5.555.556 |
838.888.876 |
30 |
07/10/2027 |
11% |
13.245.371 |
7.689.815 |
5.555.556 |
833.333.320 |
31 |
07/11/2027 |
11% |
13.194.445 |
7.638.889 |
5.555.556 |
827.777.764 |
32 |
07/12/2027 |
11% |
13.143.519 |
7.587.963 |
5.555.556 |
822.222.208 |
33 |
07/01/2028 |
11% |
13.092.593 |
7.537.037 |
5.555.556 |
816.666.652 |
34 |
07/02/2028 |
11% |
13.041.667 |
7.486.111 |
5.555.556 |
811.111.096 |
35 |
07/03/2028 |
11% |
12.990.741 |
7.435.185 |
5.555.556 |
805.555.540 |
36 |
07/04/2028 |
11% |
12.939.815 |
7.384.259 |
5.555.556 |
799.999.984 |
37 |
07/05/2028 |
11% |
12.888.889 |
7.333.333 |
5.555.556 |
794.444.428 |
38 |
07/06/2028 |
11% |
12.837.963 |
7.282.407 |
5.555.556 |
788.888.872 |
39 |
07/07/2028 |
11% |
12.787.037 |
7.231.481 |
5.555.556 |
783.333.316 |
40 |
07/08/2028 |
11% |
12.736.111 |
7.180.555 |
5.555.556 |
777.777.760 |
41 |
07/09/2028 |
11% |
12.685.185 |
7.129.629 |
5.555.556 |
772.222.204 |
42 |
07/10/2028 |
11% |
12.634.260 |
7.078.704 |
5.555.556 |
766.666.648 |
43 |
07/11/2028 |
11% |
12.583.334 |
7.027.778 |
5.555.556 |
761.111.092 |
44 |
07/12/2028 |
11% |
12.532.408 |
6.976.852 |
5.555.556 |
755.555.536 |
45 |
07/01/2029 |
11% |
12.481.482 |
6.925.926 |
5.555.556 |
749.999.980 |
46 |
07/02/2029 |
11% |
12.430.556 |
6.875.000 |
5.555.556 |
744.444.424 |
47 |
07/03/2029 |
11% |
12.379.630 |
6.824.074 |
5.555.556 |
738.888.868 |
48 |
07/04/2029 |
11% |
12.328.704 |
6.773.148 |
5.555.556 |
733.333.312 |
49 |
07/05/2029 |
11% |
12.277.778 |
6.722.222 |
5.555.556 |
727.777.756 |
50 |
07/06/2029 |
11% |
12.226.852 |
6.671.296 |
5.555.556 |
722.222.200 |
51 |
07/07/2029 |
11% |
12.175.926 |
6.620.370 |
5.555.556 |
716.666.644 |
52 |
07/08/2029 |
11% |
12.125.000 |
6.569.444 |
5.555.556 |
711.111.088 |
53 |
07/09/2029 |
11% |
12.074.074 |
6.518.518 |
5.555.556 |
705.555.532 |
54 |
07/10/2029 |
11% |
12.023.148 |
6.467.592 |
5.555.556 |
699.999.976 |
55 |
07/11/2029 |
11% |
11.972.222 |
6.416.666 |
5.555.556 |
694.444.420 |
56 |
07/12/2029 |
11% |
11.921.297 |
6.365.741 |
5.555.556 |
688.888.864 |
57 |
07/01/2030 |
11% |
11.870.371 |
6.314.815 |
5.555.556 |
683.333.308 |
58 |
07/02/2030 |
11% |
11.819.445 |
6.263.889 |
5.555.556 |
677.777.752 |
59 |
07/03/2030 |
11% |
11.768.519 |
6.212.963 |
5.555.556 |
672.222.196 |
60 |
07/04/2030 |
11% |
11.717.593 |
6.162.037 |
5.555.556 |
666.666.640 |
61 |
07/05/2030 |
11% |
11.666.667 |
6.111.111 |
5.555.556 |
661.111.084 |
62 |
07/06/2030 |
11% |
11.615.741 |
6.060.185 |
5.555.556 |
655.555.528 |
63 |
07/07/2030 |
11% |
11.564.815 |
6.009.259 |
5.555.556 |
649.999.972 |
64 |
07/08/2030 |
11% |
11.513.889 |
5.958.333 |
5.555.556 |
644.444.416 |
65 |
07/09/2030 |
11% |
11.462.963 |
5.907.407 |
5.555.556 |
638.888.860 |
66 |
07/10/2030 |
11% |
11.412.037 |
5.856.481 |
5.555.556 |
633.333.304 |
67 |
07/11/2030 |
11% |
11.361.111 |
5.805.555 |
5.555.556 |
627.777.748 |
68 |
07/12/2030 |
11% |
11.310.185 |
5.754.629 |
5.555.556 |
622.222.192 |
69 |
07/01/2031 |
11% |
11.259.259 |
5.703.703 |
5.555.556 |
616.666.636 |
70 |
07/02/2031 |
11% |
11.208.333 |
5.652.777 |
5.555.556 |
611.111.080 |
71 |
07/03/2031 |
11% |
11.157.408 |
5.601.852 |
5.555.556 |
605.555.524 |
72 |
07/04/2031 |
11% |
11.106.482 |
5.550.926 |
5.555.556 |
599.999.968 |
73 |
07/05/2031 |
11% |
11.055.556 |
5.500.000 |
5.555.556 |
594.444.412 |
74 |
07/06/2031 |
11% |
11.004.630 |
5.449.074 |
5.555.556 |
588.888.856 |
75 |
07/07/2031 |
11% |
10.953.704 |
5.398.148 |
5.555.556 |
583.333.300 |
76 |
07/08/2031 |
11% |
10.902.778 |
5.347.222 |
5.555.556 |
577.777.744 |
77 |
07/09/2031 |
11% |
10.851.852 |
5.296.296 |
5.555.556 |
572.222.188 |
78 |
07/10/2031 |
11% |
10.800.926 |
5.245.370 |
5.555.556 |
566.666.632 |
79 |
07/11/2031 |
11% |
10.750.000 |
5.194.444 |
5.555.556 |
561.111.076 |
80 |
07/12/2031 |
11% |
10.699.074 |
5.143.518 |
5.555.556 |
555.555.520 |
81 |
07/01/2032 |
11% |
10.648.148 |
5.092.592 |
5.555.556 |
549.999.964 |
82 |
07/02/2032 |
11% |
10.597.222 |
5.041.666 |
5.555.556 |
544.444.408 |
83 |
07/03/2032 |
11% |
10.546.296 |
4.990.740 |
5.555.556 |
538.888.852 |
84 |
07/04/2032 |
11% |
10.495.370 |
4.939.814 |
5.555.556 |
533.333.296 |
85 |
07/05/2032 |
11% |
10.444.445 |
4.888.889 |
5.555.556 |
527.777.740 |
86 |
07/06/2032 |
11% |
10.393.519 |
4.837.963 |
5.555.556 |
522.222.184 |
87 |
07/07/2032 |
11% |
10.342.593 |
4.787.037 |
5.555.556 |
516.666.628 |
88 |
07/08/2032 |
11% |
10.291.667 |
4.736.111 |
5.555.556 |
511.111.072 |
89 |
07/09/2032 |
11% |
10.240.741 |
4.685.185 |
5.555.556 |
505.555.516 |
90 |
07/10/2032 |
11% |
10.189.815 |
4.634.259 |
5.555.556 |
499.999.960 |
91 |
07/11/2032 |
11% |
10.138.889 |
4.583.333 |
5.555.556 |
494.444.404 |
92 |
07/12/2032 |
11% |
10.087.963 |
4.532.407 |
5.555.556 |
488.888.848 |
93 |
07/01/2033 |
11% |
10.037.037 |
4.481.481 |
5.555.556 |
483.333.292 |
94 |
07/02/2033 |
11% |
9.986.111 |
4.430.555 |
5.555.556 |
477.777.736 |
95 |
07/03/2033 |
11% |
9.935.185 |
4.379.629 |
5.555.556 |
472.222.180 |
96 |
07/04/2033 |
11% |
9.884.259 |
4.328.703 |
5.555.556 |
466.666.624 |
97 |
07/05/2033 |
11% |
9.833.333 |
4.277.777 |
5.555.556 |
461.111.068 |
98 |
07/06/2033 |
11% |
9.782.407 |
4.226.851 |
5.555.556 |
455.555.512 |
99 |
07/07/2033 |
11% |
9.731.482 |
4.175.926 |
5.555.556 |
449.999.956 |
100 |
07/08/2033 |
11% |
9.680.556 |
4.125.000 |
5.555.556 |
444.444.400 |
101 |
07/09/2033 |
11% |
9.629.630 |
4.074.074 |
5.555.556 |
438.888.844 |
102 |
07/10/2033 |
11% |
9.578.704 |
4.023.148 |
5.555.556 |
433.333.288 |
103 |
07/11/2033 |
11% |
9.527.778 |
3.972.222 |
5.555.556 |
427.777.732 |
104 |
07/12/2033 |
11% |
9.476.852 |
3.921.296 |
5.555.556 |
422.222.176 |
105 |
07/01/2034 |
11% |
9.425.926 |
3.870.370 |
5.555.556 |
416.666.620 |
106 |
07/02/2034 |
11% |
9.375.000 |
3.819.444 |
5.555.556 |
411.111.064 |
107 |
07/03/2034 |
11% |
9.324.074 |
3.768.518 |
5.555.556 |
405.555.508 |
108 |
07/04/2034 |
11% |
9.273.148 |
3.717.592 |
5.555.556 |
399.999.952 |
109 |
07/05/2034 |
11% |
9.222.222 |
3.666.666 |
5.555.556 |
394.444.396 |
110 |
07/06/2034 |
11% |
9.171.296 |
3.615.740 |
5.555.556 |
388.888.840 |
111 |
07/07/2034 |
11% |
9.120.370 |
3.564.814 |
5.555.556 |
383.333.284 |
112 |
07/08/2034 |
11% |
9.069.444 |
3.513.888 |
5.555.556 |
377.777.728 |
113 |
07/09/2034 |
11% |
9.018.519 |
3.462.963 |
5.555.556 |
372.222.172 |
114 |
07/10/2034 |
11% |
8.967.593 |
3.412.037 |
5.555.556 |
366.666.616 |
115 |
07/11/2034 |
11% |
8.916.667 |
3.361.111 |
5.555.556 |
361.111.060 |
116 |
07/12/2034 |
11% |
8.865.741 |
3.310.185 |
5.555.556 |
355.555.504 |
117 |
07/01/2035 |
11% |
8.814.815 |
3.259.259 |
5.555.556 |
349.999.948 |
118 |
07/02/2035 |
11% |
8.763.889 |
3.208.333 |
5.555.556 |
344.444.392 |
119 |
07/03/2035 |
11% |
8.712.963 |
3.157.407 |
5.555.556 |
338.888.836 |
120 |
07/04/2035 |
11% |
8.662.037 |
3.106.481 |
5.555.556 |
333.333.280 |
121 |
07/05/2035 |
11% |
8.611.111 |
3.055.555 |
5.555.556 |
327.777.724 |
122 |
07/06/2035 |
11% |
8.560.185 |
3.004.629 |
5.555.556 |
322.222.168 |
123 |
07/07/2035 |
11% |
8.509.259 |
2.953.703 |
5.555.556 |
316.666.612 |
124 |
07/08/2035 |
11% |
8.458.333 |
2.902.777 |
5.555.556 |
311.111.056 |
125 |
07/09/2035 |
11% |
8.407.407 |
2.851.851 |
5.555.556 |
305.555.500 |
126 |
07/10/2035 |
11% |
8.356.481 |
2.800.925 |
5.555.556 |
299.999.944 |
127 |
07/11/2035 |
11% |
8.305.555 |
2.749.999 |
5.555.556 |
294.444.388 |
128 |
07/12/2035 |
11% |
8.254.630 |
2.699.074 |
5.555.556 |
288.888.832 |
129 |
07/01/2036 |
11% |
8.203.704 |
2.648.148 |
5.555.556 |
283.333.276 |
130 |
07/02/2036 |
11% |
8.152.778 |
2.597.222 |
5.555.556 |
277.777.720 |
131 |
07/03/2036 |
11% |
8.101.852 |
2.546.296 |
5.555.556 |
272.222.164 |
132 |
07/04/2036 |
11% |
8.050.926 |
2.495.370 |
5.555.556 |
266.666.608 |
133 |
07/05/2036 |
11% |
8.000.000 |
2.444.444 |
5.555.556 |
261.111.052 |
134 |
07/06/2036 |
11% |
7.949.074 |
2.393.518 |
5.555.556 |
255.555.496 |
135 |
07/07/2036 |
11% |
7.898.148 |
2.342.592 |
5.555.556 |
249.999.940 |
136 |
07/08/2036 |
11% |
7.847.222 |
2.291.666 |
5.555.556 |
244.444.384 |
137 |
07/09/2036 |
11% |
7.796.296 |
2.240.740 |
5.555.556 |
238.888.828 |
138 |
07/10/2036 |
11% |
7.745.370 |
2.189.814 |
5.555.556 |
233.333.272 |
139 |
07/11/2036 |
11% |
7.694.444 |
2.138.888 |
5.555.556 |
227.777.716 |
140 |
07/12/2036 |
11% |
7.643.518 |
2.087.962 |
5.555.556 |
222.222.160 |
141 |
07/01/2037 |
11% |
7.592.592 |
2.037.036 |
5.555.556 |
216.666.604 |
142 |
07/02/2037 |
11% |
7.541.667 |
1.986.111 |
5.555.556 |
211.111.048 |
143 |
07/03/2037 |
11% |
7.490.741 |
1.935.185 |
5.555.556 |
205.555.492 |
144 |
07/04/2037 |
11% |
7.439.815 |
1.884.259 |
5.555.556 |
199.999.936 |
145 |
07/05/2037 |
11% |
7.388.889 |
1.833.333 |
5.555.556 |
194.444.380 |
146 |
07/06/2037 |
11% |
7.337.963 |
1.782.407 |
5.555.556 |
188.888.824 |
147 |
07/07/2037 |
11% |
7.287.037 |
1.731.481 |
5.555.556 |
183.333.268 |
148 |
07/08/2037 |
11% |
7.236.111 |
1.680.555 |
5.555.556 |
177.777.712 |
149 |
07/09/2037 |
11% |
7.185.185 |
1.629.629 |
5.555.556 |
172.222.156 |
150 |
07/10/2037 |
11% |
7.134.259 |
1.578.703 |
5.555.556 |
166.666.600 |
151 |
07/11/2037 |
11% |
7.083.333 |
1.527.777 |
5.555.556 |
161.111.044 |
152 |
07/12/2037 |
11% |
7.032.407 |
1.476.851 |
5.555.556 |
155.555.488 |
153 |
07/01/2038 |
11% |
6.981.481 |
1.425.925 |
5.555.556 |
149.999.932 |
154 |
07/02/2038 |
11% |
6.930.555 |
1.374.999 |
5.555.556 |
144.444.376 |
155 |
07/03/2038 |
11% |
6.879.629 |
1.324.073 |
5.555.556 |
138.888.820 |
156 |
07/04/2038 |
11% |
6.828.704 |
1.273.148 |
5.555.556 |
133.333.264 |
157 |
07/05/2038 |
11% |
6.777.778 |
1.222.222 |
5.555.556 |
127.777.708 |
158 |
07/06/2038 |
11% |
6.726.852 |
1.171.296 |
5.555.556 |
122.222.152 |
159 |
07/07/2038 |
11% |
6.675.926 |
1.120.370 |
5.555.556 |
116.666.596 |
160 |
07/08/2038 |
11% |
6.625.000 |
1.069.444 |
5.555.556 |
111.111.040 |
161 |
07/09/2038 |
11% |
6.574.074 |
1.018.518 |
5.555.556 |
105.555.484 |
162 |
07/10/2038 |
11% |
6.523.148 |
967.592 |
5.555.556 |
99.999.928 |
163 |
07/11/2038 |
11% |
6.472.222 |
916.666 |
5.555.556 |
94.444.372 |
164 |
07/12/2038 |
11% |
6.421.296 |
865.740 |
5.555.556 |
88.888.816 |
165 |
07/01/2039 |
11% |
6.370.370 |
814.814 |
5.555.556 |
83.333.260 |
166 |
07/02/2039 |
11% |
6.319.444 |
763.888 |
5.555.556 |
77.777.704 |
167 |
07/03/2039 |
11% |
6.268.518 |
712.962 |
5.555.556 |
72.222.148 |
168 |
07/04/2039 |
11% |
6.217.592 |
662.036 |
5.555.556 |
66.666.592 |
169 |
07/05/2039 |
11% |
6.166.666 |
611.110 |
5.555.556 |
61.111.036 |
170 |
07/06/2039 |
11% |
6.115.740 |
560.184 |
5.555.556 |
55.555.480 |
171 |
07/07/2039 |
11% |
6.064.815 |
509.259 |
5.555.556 |
49.999.924 |
172 |
07/08/2039 |
11% |
6.013.889 |
458.333 |
5.555.556 |
44.444.368 |
173 |
07/09/2039 |
11% |
5.962.963 |
407.407 |
5.555.556 |
38.888.812 |
174 |
07/10/2039 |
11% |
5.912.037 |
356.481 |
5.555.556 |
33.333.256 |
175 |
07/11/2039 |
11% |
5.861.111 |
305.555 |
5.555.556 |
27.777.700 |
176 |
07/12/2039 |
11% |
5.810.185 |
254.629 |
5.555.556 |
22.222.144 |
177 |
07/01/2040 |
11% |
5.759.259 |
203.703 |
5.555.556 |
16.666.588 |
178 |
07/02/2040 |
11% |
5.708.333 |
152.777 |
5.555.556 |
11.111.032 |
179 |
07/03/2040 |
11% |
5.657.407 |
101.851 |
5.555.556 |
5.555.476 |
180 |
07/04/2040 |
11% |
5.606.481 |
50.925 |
5.555.556 |
0 |
|
HỒ SƠ/ THỦ TỤC VAY MUA NHÀ |
Tài sản đảm bảo |
Bất động sản đã có sổ đổ, sổ hồng |
Hồ sơ thân nhân |
CMND/Hộ chiếu; Xác nhận tình trạng hôn nhân |
Hồ sơ cư trú |
Sổ hộ khẩu, KT3 |
Hồ sơ chứng minh thu nhập |
Bảng lương, sao kê lương, hợp đồng lao động/giấy đăng ký kinh doanh |