THÔNG TIN ưu đãi |
Ưu đãi từ ngân hàng |
|
Ưu đãi từ Topbank.vn |
|
THÔNG TIN chính gói lãi suất vay mua nhà |
Lãi suất |
6,5%/năm |
Thời gian cố định lãi suất |
6 tháng |
Lãi suất sau ưu đãi |
12%/năm |
Tỷ lệ vay tối đa |
90% |
Thời hạn vay tối đa |
20 năm |
Phí trả nợ trước hạn |
0 |
THÔNG TIN THANH TOÁN * (Ước tính theo hình thức tính lãi theo dư nợ giảm dần) |
Số tiền muốn vay |
1.000.000.000 đ |
Thời gian vay |
15 năm |
Tổng lãi phải trả |
877.881.873 đ |
Lịch thanh toán chi tiết |
Click để xem chi tiết lịch trả nợ theo tháng
1 |
02/08/2025 |
6,5% |
10.972.223 |
5.416.667 |
5.555.556 |
994.444.444 |
2 |
02/09/2025 |
6,5% |
10.942.130 |
5.386.574 |
5.555.556 |
988.888.888 |
3 |
02/10/2025 |
6,5% |
10.912.037 |
5.356.481 |
5.555.556 |
983.333.332 |
4 |
02/11/2025 |
6,5% |
10.881.945 |
5.326.389 |
5.555.556 |
977.777.776 |
5 |
02/12/2025 |
6,5% |
10.851.852 |
5.296.296 |
5.555.556 |
972.222.220 |
6 |
02/01/2026 |
6,5% |
10.821.760 |
5.266.204 |
5.555.556 |
966.666.664 |
7 |
02/02/2026 |
12% |
15.222.223 |
9.666.667 |
5.555.556 |
961.111.108 |
8 |
02/03/2026 |
12% |
15.166.667 |
9.611.111 |
5.555.556 |
955.555.552 |
9 |
02/04/2026 |
12% |
15.111.112 |
9.555.556 |
5.555.556 |
949.999.996 |
10 |
02/05/2026 |
12% |
15.055.556 |
9.500.000 |
5.555.556 |
944.444.440 |
11 |
02/06/2026 |
12% |
15.000.000 |
9.444.444 |
5.555.556 |
938.888.884 |
12 |
02/07/2026 |
12% |
14.944.445 |
9.388.889 |
5.555.556 |
933.333.328 |
13 |
02/08/2026 |
12% |
14.888.889 |
9.333.333 |
5.555.556 |
927.777.772 |
14 |
02/09/2026 |
12% |
14.833.334 |
9.277.778 |
5.555.556 |
922.222.216 |
15 |
02/10/2026 |
12% |
14.777.778 |
9.222.222 |
5.555.556 |
916.666.660 |
16 |
02/11/2026 |
12% |
14.722.223 |
9.166.667 |
5.555.556 |
911.111.104 |
17 |
02/12/2026 |
12% |
14.666.667 |
9.111.111 |
5.555.556 |
905.555.548 |
18 |
02/01/2027 |
12% |
14.611.111 |
9.055.555 |
5.555.556 |
899.999.992 |
19 |
02/02/2027 |
12% |
14.555.556 |
9.000.000 |
5.555.556 |
894.444.436 |
20 |
02/03/2027 |
12% |
14.500.000 |
8.944.444 |
5.555.556 |
888.888.880 |
21 |
02/04/2027 |
12% |
14.444.445 |
8.888.889 |
5.555.556 |
883.333.324 |
22 |
02/05/2027 |
12% |
14.388.889 |
8.833.333 |
5.555.556 |
877.777.768 |
23 |
02/06/2027 |
12% |
14.333.334 |
8.777.778 |
5.555.556 |
872.222.212 |
24 |
02/07/2027 |
12% |
14.277.778 |
8.722.222 |
5.555.556 |
866.666.656 |
25 |
02/08/2027 |
12% |
14.222.223 |
8.666.667 |
5.555.556 |
861.111.100 |
26 |
02/09/2027 |
12% |
14.166.667 |
8.611.111 |
5.555.556 |
855.555.544 |
27 |
02/10/2027 |
12% |
14.111.111 |
8.555.555 |
5.555.556 |
849.999.988 |
28 |
02/11/2027 |
12% |
14.055.556 |
8.500.000 |
5.555.556 |
844.444.432 |
29 |
02/12/2027 |
12% |
14.000.000 |
8.444.444 |
5.555.556 |
838.888.876 |
30 |
02/01/2028 |
12% |
13.944.445 |
8.388.889 |
5.555.556 |
833.333.320 |
31 |
02/02/2028 |
12% |
13.888.889 |
8.333.333 |
5.555.556 |
827.777.764 |
32 |
02/03/2028 |
12% |
13.833.334 |
8.277.778 |
5.555.556 |
822.222.208 |
33 |
02/04/2028 |
12% |
13.777.778 |
8.222.222 |
5.555.556 |
816.666.652 |
34 |
02/05/2028 |
12% |
13.722.223 |
8.166.667 |
5.555.556 |
811.111.096 |
35 |
02/06/2028 |
12% |
13.666.667 |
8.111.111 |
5.555.556 |
805.555.540 |
36 |
02/07/2028 |
12% |
13.611.111 |
8.055.555 |
5.555.556 |
799.999.984 |
37 |
02/08/2028 |
12% |
13.555.556 |
8.000.000 |
5.555.556 |
794.444.428 |
38 |
02/09/2028 |
12% |
13.500.000 |
7.944.444 |
5.555.556 |
788.888.872 |
39 |
02/10/2028 |
12% |
13.444.445 |
7.888.889 |
5.555.556 |
783.333.316 |
40 |
02/11/2028 |
12% |
13.388.889 |
7.833.333 |
5.555.556 |
777.777.760 |
41 |
02/12/2028 |
12% |
13.333.334 |
7.777.778 |
5.555.556 |
772.222.204 |
42 |
02/01/2029 |
12% |
13.277.778 |
7.722.222 |
5.555.556 |
766.666.648 |
43 |
02/02/2029 |
12% |
13.222.222 |
7.666.666 |
5.555.556 |
761.111.092 |
44 |
02/03/2029 |
12% |
13.166.667 |
7.611.111 |
5.555.556 |
755.555.536 |
45 |
02/04/2029 |
12% |
13.111.111 |
7.555.555 |
5.555.556 |
749.999.980 |
46 |
02/05/2029 |
12% |
13.055.556 |
7.500.000 |
5.555.556 |
744.444.424 |
47 |
02/06/2029 |
12% |
13.000.000 |
7.444.444 |
5.555.556 |
738.888.868 |
48 |
02/07/2029 |
12% |
12.944.445 |
7.388.889 |
5.555.556 |
733.333.312 |
49 |
02/08/2029 |
12% |
12.888.889 |
7.333.333 |
5.555.556 |
727.777.756 |
50 |
02/09/2029 |
12% |
12.833.334 |
7.277.778 |
5.555.556 |
722.222.200 |
51 |
02/10/2029 |
12% |
12.777.778 |
7.222.222 |
5.555.556 |
716.666.644 |
52 |
02/11/2029 |
12% |
12.722.222 |
7.166.666 |
5.555.556 |
711.111.088 |
53 |
02/12/2029 |
12% |
12.666.667 |
7.111.111 |
5.555.556 |
705.555.532 |
54 |
02/01/2030 |
12% |
12.611.111 |
7.055.555 |
5.555.556 |
699.999.976 |
55 |
02/02/2030 |
12% |
12.555.556 |
7.000.000 |
5.555.556 |
694.444.420 |
56 |
02/03/2030 |
12% |
12.500.000 |
6.944.444 |
5.555.556 |
688.888.864 |
57 |
02/04/2030 |
12% |
12.444.445 |
6.888.889 |
5.555.556 |
683.333.308 |
58 |
02/05/2030 |
12% |
12.388.889 |
6.833.333 |
5.555.556 |
677.777.752 |
59 |
02/06/2030 |
12% |
12.333.334 |
6.777.778 |
5.555.556 |
672.222.196 |
60 |
02/07/2030 |
12% |
12.277.778 |
6.722.222 |
5.555.556 |
666.666.640 |
61 |
02/08/2030 |
12% |
12.222.222 |
6.666.666 |
5.555.556 |
661.111.084 |
62 |
02/09/2030 |
12% |
12.166.667 |
6.611.111 |
5.555.556 |
655.555.528 |
63 |
02/10/2030 |
12% |
12.111.111 |
6.555.555 |
5.555.556 |
649.999.972 |
64 |
02/11/2030 |
12% |
12.055.556 |
6.500.000 |
5.555.556 |
644.444.416 |
65 |
02/12/2030 |
12% |
12.000.000 |
6.444.444 |
5.555.556 |
638.888.860 |
66 |
02/01/2031 |
12% |
11.944.445 |
6.388.889 |
5.555.556 |
633.333.304 |
67 |
02/02/2031 |
12% |
11.888.889 |
6.333.333 |
5.555.556 |
627.777.748 |
68 |
02/03/2031 |
12% |
11.833.333 |
6.277.777 |
5.555.556 |
622.222.192 |
69 |
02/04/2031 |
12% |
11.777.778 |
6.222.222 |
5.555.556 |
616.666.636 |
70 |
02/05/2031 |
12% |
11.722.222 |
6.166.666 |
5.555.556 |
611.111.080 |
71 |
02/06/2031 |
12% |
11.666.667 |
6.111.111 |
5.555.556 |
605.555.524 |
72 |
02/07/2031 |
12% |
11.611.111 |
6.055.555 |
5.555.556 |
599.999.968 |
73 |
02/08/2031 |
12% |
11.555.556 |
6.000.000 |
5.555.556 |
594.444.412 |
74 |
02/09/2031 |
12% |
11.500.000 |
5.944.444 |
5.555.556 |
588.888.856 |
75 |
02/10/2031 |
12% |
11.444.445 |
5.888.889 |
5.555.556 |
583.333.300 |
76 |
02/11/2031 |
12% |
11.388.889 |
5.833.333 |
5.555.556 |
577.777.744 |
77 |
02/12/2031 |
12% |
11.333.333 |
5.777.777 |
5.555.556 |
572.222.188 |
78 |
02/01/2032 |
12% |
11.277.778 |
5.722.222 |
5.555.556 |
566.666.632 |
79 |
02/02/2032 |
12% |
11.222.222 |
5.666.666 |
5.555.556 |
561.111.076 |
80 |
02/03/2032 |
12% |
11.166.667 |
5.611.111 |
5.555.556 |
555.555.520 |
81 |
02/04/2032 |
12% |
11.111.111 |
5.555.555 |
5.555.556 |
549.999.964 |
82 |
02/05/2032 |
12% |
11.055.556 |
5.500.000 |
5.555.556 |
544.444.408 |
83 |
02/06/2032 |
12% |
11.000.000 |
5.444.444 |
5.555.556 |
538.888.852 |
84 |
02/07/2032 |
12% |
10.944.445 |
5.388.889 |
5.555.556 |
533.333.296 |
85 |
02/08/2032 |
12% |
10.888.889 |
5.333.333 |
5.555.556 |
527.777.740 |
86 |
02/09/2032 |
12% |
10.833.333 |
5.277.777 |
5.555.556 |
522.222.184 |
87 |
02/10/2032 |
12% |
10.777.778 |
5.222.222 |
5.555.556 |
516.666.628 |
88 |
02/11/2032 |
12% |
10.722.222 |
5.166.666 |
5.555.556 |
511.111.072 |
89 |
02/12/2032 |
12% |
10.666.667 |
5.111.111 |
5.555.556 |
505.555.516 |
90 |
02/01/2033 |
12% |
10.611.111 |
5.055.555 |
5.555.556 |
499.999.960 |
91 |
02/02/2033 |
12% |
10.555.556 |
5.000.000 |
5.555.556 |
494.444.404 |
92 |
02/03/2033 |
12% |
10.500.000 |
4.944.444 |
5.555.556 |
488.888.848 |
93 |
02/04/2033 |
12% |
10.444.444 |
4.888.888 |
5.555.556 |
483.333.292 |
94 |
02/05/2033 |
12% |
10.388.889 |
4.833.333 |
5.555.556 |
477.777.736 |
95 |
02/06/2033 |
12% |
10.333.333 |
4.777.777 |
5.555.556 |
472.222.180 |
96 |
02/07/2033 |
12% |
10.277.778 |
4.722.222 |
5.555.556 |
466.666.624 |
97 |
02/08/2033 |
12% |
10.222.222 |
4.666.666 |
5.555.556 |
461.111.068 |
98 |
02/09/2033 |
12% |
10.166.667 |
4.611.111 |
5.555.556 |
455.555.512 |
99 |
02/10/2033 |
12% |
10.111.111 |
4.555.555 |
5.555.556 |
449.999.956 |
100 |
02/11/2033 |
12% |
10.055.556 |
4.500.000 |
5.555.556 |
444.444.400 |
101 |
02/12/2033 |
12% |
10.000.000 |
4.444.444 |
5.555.556 |
438.888.844 |
102 |
02/01/2034 |
12% |
9.944.444 |
4.388.888 |
5.555.556 |
433.333.288 |
103 |
02/02/2034 |
12% |
9.888.889 |
4.333.333 |
5.555.556 |
427.777.732 |
104 |
02/03/2034 |
12% |
9.833.333 |
4.277.777 |
5.555.556 |
422.222.176 |
105 |
02/04/2034 |
12% |
9.777.778 |
4.222.222 |
5.555.556 |
416.666.620 |
106 |
02/05/2034 |
12% |
9.722.222 |
4.166.666 |
5.555.556 |
411.111.064 |
107 |
02/06/2034 |
12% |
9.666.667 |
4.111.111 |
5.555.556 |
405.555.508 |
108 |
02/07/2034 |
12% |
9.611.111 |
4.055.555 |
5.555.556 |
399.999.952 |
109 |
02/08/2034 |
12% |
9.555.556 |
4.000.000 |
5.555.556 |
394.444.396 |
110 |
02/09/2034 |
12% |
9.500.000 |
3.944.444 |
5.555.556 |
388.888.840 |
111 |
02/10/2034 |
12% |
9.444.444 |
3.888.888 |
5.555.556 |
383.333.284 |
112 |
02/11/2034 |
12% |
9.388.889 |
3.833.333 |
5.555.556 |
377.777.728 |
113 |
02/12/2034 |
12% |
9.333.333 |
3.777.777 |
5.555.556 |
372.222.172 |
114 |
02/01/2035 |
12% |
9.277.778 |
3.722.222 |
5.555.556 |
366.666.616 |
115 |
02/02/2035 |
12% |
9.222.222 |
3.666.666 |
5.555.556 |
361.111.060 |
116 |
02/03/2035 |
12% |
9.166.667 |
3.611.111 |
5.555.556 |
355.555.504 |
117 |
02/04/2035 |
12% |
9.111.111 |
3.555.555 |
5.555.556 |
349.999.948 |
118 |
02/05/2035 |
12% |
9.055.555 |
3.499.999 |
5.555.556 |
344.444.392 |
119 |
02/06/2035 |
12% |
9.000.000 |
3.444.444 |
5.555.556 |
338.888.836 |
120 |
02/07/2035 |
12% |
8.944.444 |
3.388.888 |
5.555.556 |
333.333.280 |
121 |
02/08/2035 |
12% |
8.888.889 |
3.333.333 |
5.555.556 |
327.777.724 |
122 |
02/09/2035 |
12% |
8.833.333 |
3.277.777 |
5.555.556 |
322.222.168 |
123 |
02/10/2035 |
12% |
8.777.778 |
3.222.222 |
5.555.556 |
316.666.612 |
124 |
02/11/2035 |
12% |
8.722.222 |
3.166.666 |
5.555.556 |
311.111.056 |
125 |
02/12/2035 |
12% |
8.666.667 |
3.111.111 |
5.555.556 |
305.555.500 |
126 |
02/01/2036 |
12% |
8.611.111 |
3.055.555 |
5.555.556 |
299.999.944 |
127 |
02/02/2036 |
12% |
8.555.555 |
2.999.999 |
5.555.556 |
294.444.388 |
128 |
02/03/2036 |
12% |
8.500.000 |
2.944.444 |
5.555.556 |
288.888.832 |
129 |
02/04/2036 |
12% |
8.444.444 |
2.888.888 |
5.555.556 |
283.333.276 |
130 |
02/05/2036 |
12% |
8.388.889 |
2.833.333 |
5.555.556 |
277.777.720 |
131 |
02/06/2036 |
12% |
8.333.333 |
2.777.777 |
5.555.556 |
272.222.164 |
132 |
02/07/2036 |
12% |
8.277.778 |
2.722.222 |
5.555.556 |
266.666.608 |
133 |
02/08/2036 |
12% |
8.222.222 |
2.666.666 |
5.555.556 |
261.111.052 |
134 |
02/09/2036 |
12% |
8.166.667 |
2.611.111 |
5.555.556 |
255.555.496 |
135 |
02/10/2036 |
12% |
8.111.111 |
2.555.555 |
5.555.556 |
249.999.940 |
136 |
02/11/2036 |
12% |
8.055.555 |
2.499.999 |
5.555.556 |
244.444.384 |
137 |
02/12/2036 |
12% |
8.000.000 |
2.444.444 |
5.555.556 |
238.888.828 |
138 |
02/01/2037 |
12% |
7.944.444 |
2.388.888 |
5.555.556 |
233.333.272 |
139 |
02/02/2037 |
12% |
7.888.889 |
2.333.333 |
5.555.556 |
227.777.716 |
140 |
02/03/2037 |
12% |
7.833.333 |
2.277.777 |
5.555.556 |
222.222.160 |
141 |
02/04/2037 |
12% |
7.777.778 |
2.222.222 |
5.555.556 |
216.666.604 |
142 |
02/05/2037 |
12% |
7.722.222 |
2.166.666 |
5.555.556 |
211.111.048 |
143 |
02/06/2037 |
12% |
7.666.666 |
2.111.110 |
5.555.556 |
205.555.492 |
144 |
02/07/2037 |
12% |
7.611.111 |
2.055.555 |
5.555.556 |
199.999.936 |
145 |
02/08/2037 |
12% |
7.555.555 |
1.999.999 |
5.555.556 |
194.444.380 |
146 |
02/09/2037 |
12% |
7.500.000 |
1.944.444 |
5.555.556 |
188.888.824 |
147 |
02/10/2037 |
12% |
7.444.444 |
1.888.888 |
5.555.556 |
183.333.268 |
148 |
02/11/2037 |
12% |
7.388.889 |
1.833.333 |
5.555.556 |
177.777.712 |
149 |
02/12/2037 |
12% |
7.333.333 |
1.777.777 |
5.555.556 |
172.222.156 |
150 |
02/01/2038 |
12% |
7.277.778 |
1.722.222 |
5.555.556 |
166.666.600 |
151 |
02/02/2038 |
12% |
7.222.222 |
1.666.666 |
5.555.556 |
161.111.044 |
152 |
02/03/2038 |
12% |
7.166.666 |
1.611.110 |
5.555.556 |
155.555.488 |
153 |
02/04/2038 |
12% |
7.111.111 |
1.555.555 |
5.555.556 |
149.999.932 |
154 |
02/05/2038 |
12% |
7.055.555 |
1.499.999 |
5.555.556 |
144.444.376 |
155 |
02/06/2038 |
12% |
7.000.000 |
1.444.444 |
5.555.556 |
138.888.820 |
156 |
02/07/2038 |
12% |
6.944.444 |
1.388.888 |
5.555.556 |
133.333.264 |
157 |
02/08/2038 |
12% |
6.888.889 |
1.333.333 |
5.555.556 |
127.777.708 |
158 |
02/09/2038 |
12% |
6.833.333 |
1.277.777 |
5.555.556 |
122.222.152 |
159 |
02/10/2038 |
12% |
6.777.778 |
1.222.222 |
5.555.556 |
116.666.596 |
160 |
02/11/2038 |
12% |
6.722.222 |
1.166.666 |
5.555.556 |
111.111.040 |
161 |
02/12/2038 |
12% |
6.666.666 |
1.111.110 |
5.555.556 |
105.555.484 |
162 |
02/01/2039 |
12% |
6.611.111 |
1.055.555 |
5.555.556 |
99.999.928 |
163 |
02/02/2039 |
12% |
6.555.555 |
999.999 |
5.555.556 |
94.444.372 |
164 |
02/03/2039 |
12% |
6.500.000 |
944.444 |
5.555.556 |
88.888.816 |
165 |
02/04/2039 |
12% |
6.444.444 |
888.888 |
5.555.556 |
83.333.260 |
166 |
02/05/2039 |
12% |
6.388.889 |
833.333 |
5.555.556 |
77.777.704 |
167 |
02/06/2039 |
12% |
6.333.333 |
777.777 |
5.555.556 |
72.222.148 |
168 |
02/07/2039 |
12% |
6.277.777 |
722.221 |
5.555.556 |
66.666.592 |
169 |
02/08/2039 |
12% |
6.222.222 |
666.666 |
5.555.556 |
61.111.036 |
170 |
02/09/2039 |
12% |
6.166.666 |
611.110 |
5.555.556 |
55.555.480 |
171 |
02/10/2039 |
12% |
6.111.111 |
555.555 |
5.555.556 |
49.999.924 |
172 |
02/11/2039 |
12% |
6.055.555 |
499.999 |
5.555.556 |
44.444.368 |
173 |
02/12/2039 |
12% |
6.000.000 |
444.444 |
5.555.556 |
38.888.812 |
174 |
02/01/2040 |
12% |
5.944.444 |
388.888 |
5.555.556 |
33.333.256 |
175 |
02/02/2040 |
12% |
5.888.889 |
333.333 |
5.555.556 |
27.777.700 |
176 |
02/03/2040 |
12% |
5.833.333 |
277.777 |
5.555.556 |
22.222.144 |
177 |
02/04/2040 |
12% |
5.777.777 |
222.221 |
5.555.556 |
16.666.588 |
178 |
02/05/2040 |
12% |
5.722.222 |
166.666 |
5.555.556 |
11.111.032 |
179 |
02/06/2040 |
12% |
5.666.666 |
111.110 |
5.555.556 |
5.555.476 |
180 |
02/07/2040 |
12% |
5.611.111 |
55.555 |
5.555.556 |
0 |
|
HỒ SƠ/ THỦ TỤC VAY MUA NHÀ |
Tài sản đảm bảo |
Bất động sản đã có sổ đổ, sổ hồng |
Hồ sơ thân nhân |
CMND/Hộ chiếu; Xác nhận tình trạng hôn nhân |
Hồ sơ cư trú |
Sổ hộ khẩu, KT3 |
Hồ sơ chứng minh thu nhập |
Bảng lương, sao kê lương, hợp đồng lao động/giấy đăng ký kinh doanh |